{
"revenue_history": [
2.32,
4.41,
4.64,
7.22,
8.7,
11.73
],
"net_profit_history": [
0.19,
0.34,
0.23,
1.51,
1.46,
1.14
],
"financial_years": [
"2020",
"2021",
"2022",
"2023",
"2024",
"2025"
],
"roe_history": [
1.88,
1.75,
0.91,
4.67,
5.27,
3.95
],
"financial_health": {
"current_ratio": 0.6225,
"debt_ratio": 45.4489,
"net_margin_pct": 9.8489
},
"roe": "0.7%",
"net_margin": "9.8%",
"dupont": {
"net_margin_pct": 9.85,
"asset_turnover": 0.046,
"equity_multiplier": 1.83,
"roe_reconstructed_pct": 0.84,
"roe_quality": "balanced"
},
"revenue_growth": "+34.8%",
"dividend_years": [
"2004",
"2012"
],
"dividend_amounts": [
1.0,
0.15
],
"dividend_yields": [
0.05,
0.01
]
}
| 6% | 8% | 10% | 12% | |
| 8% | 2.1 | 2.4 | 2.7 | 3.1 |
| 9% | 1.8 | 2.0 | 2.2 | 2.5 |
| 10% | 1.5 | 1.7 | 1.9 | 2.1 |
| 11% | 1.3 | 1.5 | 1.6 | 1.9 |
| 12% | 1.2 | 1.3 | 1.4 | 1.6 |
{
"pe": "81.6",
"pb": "2.28",
"pe_quantile": "5 年 55 分位",
"pb_quantile": "15%",
"industry_pe": "32.11",
"industry_pe_fallback_reason": "basic.industry 缺失 · 使用 cninfo 市场加权均值",
"dcf": "¥20.1亿",
"pe_history": [
163.05,
161.71,
138.52,
132.3,
100.19,
114.42,
115.05,
128.0,
139.25,
118.66,
197.38,
204.11,
201.34,
198.96,
270.33,
237.91,
501.84,
472.89,
594.52,
652.11,
681.75,
691.07,
239.48,
220.16,
197.9,
192.51,
114.76,
110.48,
55.02,
58.48,
55.02,
39.85,
45.15,
42.58,
43.73,
39.57,
34.18,
30.8,
32.67,
41.31,
42.4,
61.86,
55.86,
62.92,
71.43,
74.19,
61.36,
64.73,
49.96,
49.14,
46.49,
46.14,
39.2,
39.97,
36.14,
37.12,
35.04,
32.41,
53.97,
62.69,
56.08
],
"dcf_simple": {
"intrinsic_value_total": 2011888121.3860776,
"pv_fcfs": 870275829.8527827,
"pv_terminal": 1141612291.533295,
"assumptions": {
"fcf_latest": 91200000.0,
"growth_5y": 0.1,
"growth_terminal": 0.03,
"wacc": 0.1
}
},
"dcf_sensitivity": {
"waccs": [
8,
9,
10,
11,
12
],
"growths": [
6,
8,
10,
12
],
"values": [
[
2.14,
2.42,
2.73,
3.08
],
[
1.78,
2.0,
2.25,
2.53
... (truncated)
{
"intangible": null,
"switching": null,
"network": null,
"scale": null,
"scores": {
"intangible": 5,
"switching": 5,
"network": 5,
"scale": 5
},
"rd_summary": null,
"web_search_snippets": {
"intangible": [],
"switching": [],
"network": [],
"scale": [],
"rd": []
},
"moat_framework": [
"intangible",
"switching",
"network",
"scale",
"efficient_scale"
]
}
{
"kline_count": 615,
"indicators": {
"last_close": 5.6,
"ma5": 5.876,
"ma10": 5.84,
"ma20": 5.844499999999999,
"ma60": 5.846500000000002,
"ma120": 6.080166666666666,
"ma200": 6.474449999999997,
"above_ma20": false,
"above_ma200": false,
"ma_bull_alignment": false,
"macd_dif": -0.015962198391255455,
"macd_dea": 0.014101351096108305,
"macd_hist": -0.060127098974727525,
"macd_golden_cross": false,
"rsi_14": 43.58974358974357,
"kdj_k": 32.4,
"kdj_d": 41.6,
"kdj_j": 13.8,
"obv": 686270676.0,
"obv_trend_up": false,
"williams_r": -85.9,
"year_high": 8.75,
"year_low": 5.34,
"pct_from_year_high": -36.00000000000001,
"stage": 4,
"vol_5_vs_20": 1.0389860585666582,
"vcp_score": 0.3850971514808528
},
"stage": "Stage 4 下跌",
"ma_align": "非多头",
"macd": "水下",
"rsi": "44",
"chip_distribution": {
"error": "('Connection aborted.', RemoteDisconnected('Remote end closed connection without response'))"
},
"candles_60d": [
{
"date": "2026-04-22",
"open": 6.0,
"close": 5.95,
"high": 6.01,
"low": 5.91
},
{
"date": "2026-04-23",
"open": 5.96,
"close": 5.88,
"high": 5.96,
"low": 5.84
},
{
"date": "2026-04-24",
"open": 5.83,
"close": 5.81,
"high": 5.88,
"low": 5.73
},
{
"date": "2026-04-27",
"open": 5.75,
"close": 5.79,
"high": 5.82,
... (truncated)
{
"northbound": null,
"northbound_20d": null,
"margin_recent": [
{
"信用交易日期": "20260717",
"标的证券代码": "510050",
"标的证券简称": "50ETF",
"融资余额": 1558224082,
"融资买入额": 121540580,
"融资偿还额": 351110224,
"融券余量": 34443140,
"融券卖出量": 990800,
"融券偿还量": 2103900
},
{
"信用交易日期": "20260717",
"标的证券代码": "510100",
"标的证券简称": "SZ50ETF",
"融资余额": 50105541,
"融资买入额": 11104953,
"融资偿还额": 6853036,
"融券余量": 0,
"融券卖出量": 0,
"融券偿还量": 0
},
{
"信用交易日期": "20260717",
"标的证券代码": "510150",
"标的证券简称": "消费ETF",
"融资余额": 45800278,
"融资买入额": 14833383,
"融资偿还额": 6847619,
"融券余量": 0,
"融券卖出量": 0,
"融券偿还量": 0
},
{
"信用交易日期": "20260717",
"标的证券代码": "510170",
"标的证券简称": "商品ETF",
"融资余额": 2470828,
"融资买入额": 1383047,
"融资偿还额": 1801098,
"融券余量": 0,
"融券卖出量": 0,
"融券偿还量": 0
},
{
"信用交易日期": "20260717",
"标的证券代码": "510180",
"标的证券简称": "180ETF",
"融资余额": 86016744,
"融资买入额": 6013991,
"融资偿还额": 4008184,
"融券余量": 451600,
"融券卖出量": 107400,
"融券偿还量": 41700
}
],
"margin_trend": "近 5 日 5 条记录",
"holder_count_history": null,
"holders_trend": null,
"main_fund_flow_20d": null,
"main_20d": null,
"main_5d": null,
"block_trades_recent": null,
"unlock_recent": null,
"unlock_schedule": null,
"institutional_history": {
"quarters": [
"24Q4",
... (truncated)
{
"lhb_count_30d": 5,
"lhb_records": [
{
"序号": 1,
"营业部名称": "中信证券(山东)有限责任公司城阳正阳路证券营业部",
"买入金额": NaN,
"买入金额-占总成交比例": NaN,
"卖出金额": 14051600,
"卖出金额-占总成交比例": 0.088093239154,
"净额": -14051600,
"类型": "有价格涨跌幅限制的日收盘价格涨幅偏离值达到7%的前五只证券",
"上榜日": "20260629"
},
{
"序号": 2,
"营业部名称": "中信证券股份有限公司温州分公司",
"买入金额": NaN,
"买入金额-占总成交比例": NaN,
"卖出金额": 4773296,
"卖出金额-占总成交比例": 0.029925069464,
"净额": -4773296,
"类型": "有价格涨跌幅限制的日收盘价格涨幅偏离值达到7%的前五只证券",
"上榜日": "20260629"
},
{
"序号": 3,
"营业部名称": "机构专用",
"买入金额": NaN,
"买入金额-占总成交比例": NaN,
"卖出金额": 4714688,
"卖出金额-占总成交比例": 0.029557640235,
"净额": -4714688,
"类型": "有价格涨跌幅限制的日收盘价格涨幅偏离值达到7%的前五只证券",
"上榜日": "20260629"
},
{
"序号": 4,
"营业部名称": "华泰证券股份有限公司郑州农业路证券营业部",
"买入金额": NaN,
"买入金额-占总成交比例": NaN,
"卖出金额": 3792424,
"卖出金额-占总成交比例": 0.023775720516,
"净额": -3792424,
"类型": "有价格涨跌幅限制的日收盘价格涨幅偏离值达到7%的前五只证券",
"上榜日": "20260629"
},
{
"序号": 5,
"营业部名称": "西南证券股份有限公司浙江分公司",
"买入金额": NaN,
"买入金额-占总成交比例": NaN,
"卖出金额": 3624074,
"卖出金额-占总成交比例": 0.022720289333,
"净额": -3624074,
"类型": "有价格涨跌幅限制的日收盘价格涨幅偏离值达到7%的前五只证券",
"上榜日": "20260629"
}
],
"matched_youzi": [
"鑫多多"
],
"matched_youzi_detail": {
"鑫多多": [
{
"序号": 1,
"营业部名称": "中信证券(山东)有限责任公司城阳正阳路证券营业部",
"买入
... (truncated)
| 公司 | PE | PB | ROE | 营收增速 |
|---|---|---|---|---|
| ⭐ 祥源文旅 | 81.6 | 2.28 | — | — |
{
"industry": null,
"self": {
"code": "600576.SH",
"_xq_basic_err": "'data'",
"_xq_spot_err": "'data'",
"_info_err": "Expecting value: line 1 column 1 (char 0)",
"_snap_err": "('Connection aborted.', RemoteDisconnected('Remote end closed connection without response'))",
"price": 5.6,
"change_pct": 1849.9,
"pe_ttm": 81.6,
"pb": 2.28,
"market_cap": 5905471264.0,
"_fallback_snap": "em-direct+field:tencent_qt",
"industry": null,
"name": "祥源文旅",
"open": 5.52,
"prev_close": 5.55,
"high": 5.7,
"low": 5.46,
"market_cap_raw": 5905000000.0,
"circulating_cap": "36.98亿",
"circulating_cap_raw": 3697999999.9999995
},
"peer_table": [
{
"name": "祥源文旅",
"code": "600576.SH",
"pe": "81.6",
"pb": "2.28",
"roe": "—",
"revenue_growth": "—",
"is_self": true
}
],
"peer_comparison": null,
"rank": null,
"peers_top20_raw": null,
"fallback_reason": "basic.industry 缺失 · 仅返回公司自身"
}
{
"main_business_breakdown": [
{
"name": "内销",
"value": 1.0
},
{
"name": "旅游景区业务",
"value": 0.7
},
{
"name": "旅游服务业务",
"value": 0.1
},
{
"name": "茶叶销售业务",
"value": 0.1
},
{
"name": "旅游度假业务",
"value": 0.0
},
{
"name": "动漫及动画影视",
"value": 0.0
}
],
"main_business_raw": [
{
"股票代码": "600576",
"报告日期": "2025-12-31",
"分类类型": "按行业分类",
"主营构成": "旅游景区业务",
"主营收入": 830048370.27,
"收入比例": 0.707917,
"主营成本": 272298859.47,
"成本比例": 0.489385,
"主营利润": 557749510.8,
"利润比例": 0.905273,
"毛利率": 0.671948
},
{
"股票代码": "600576",
"报告日期": "2025-12-31",
"分类类型": "按行业分类",
"主营构成": "旅游服务业务",
"主营收入": 162515581.66,
"收入比例": 0.138603,
"主营成本": 153512193.09,
"成本比例": 0.275897,
"主营利润": 9003388.57,
"利润比例": 0.014613,
"毛利率": 0.0554
},
{
"股票代码": "600576",
"报告日期": "2025-12-31",
"分类类型": "按行业分类",
"主营构成": "茶叶销售业务",
"主营收入": 84297767.61,
"收入比例": 0.071894,
"主营成本": 48758098.49,
"成本比例": 0.08763,
"主营利润": 35539669.12,
"利润比例": 0.057684,
"毛利率": 0.421597
},
{
"股票代码": "600576",
"报告日期": "2025-12-31",
"分类类型": "按行业分类",
"主营构成": "旅游度假业务",
"主营收入": 49107662.08,
"收入比例": 0.041882,
"主营成本": 55498104.4,
"成本比例": 0.099743,
"主营利润": -6390442.32,
"利润比例
... (truncated)
{
"industry": "综合",
"growth": null,
"tam": null,
"penetration": null,
"lifecycle": null,
"note": null,
"cninfo_metrics": {
"industry_name_match": "废弃资源综合利用业",
"company_count": 20,
"total_mcap_yi": 1119.6312,
"net_profit_yi": 34.6196,
"industry_pe_weighted": 32.34,
"industry_pe_median": 33.68,
"data_date": "20260717"
},
"total_companies": 20,
"industry_pe_weighted": 32.34,
"dynamic_snippets": {
"景气度": [],
"TAM": [],
"周期": []
},
"needs_web_search": false,
"web_search_queries": null
}
{
"core_material": null,
"price_trend": null,
"price_history_12m": null,
"materials_detail": null,
"cost_share": null,
"import_dep": null,
"industry_resolved": "综合",
"_autofill_failed": {
"query": "祥源文旅 600576 主营业务 主要原材料 成本构成",
"reason": "MX/ddgs 都没有返回内容"
}
}
{
"linked_contract": "无直接关联品种",
"contract_trend": null,
"note": "综合 行业与期货市场无强相关品种",
"_autofill_failed": {
"query": "综合 行业 上下游 期货品种 套保 大宗",
"reason": "MX/ddgs 都没有返回内容"
}
}
{
"pledge": [
{
"序号": 723,
"股票代码": "600576",
"股票简称": "祥源文旅",
"交易日期": "2024-09-06",
"所属行业": "旅游及景区",
"质押比例": 14.72,
"质押股数": 15716.0,
"质押市值": 82980.48,
"质押笔数": 7,
"无限售股质押数": 15716.0,
"限售股质押数": 0.0,
"近一年涨跌幅": -33.07984791,
"所属行业代码": "1272"
}
],
"insider_trades_1y": null,
"qualitative_search": [
"600576.SH 关联交易 违规 处罚",
"600576.SH 股权激励"
]
}
{
"event_timeline": [
"2026-07-17 · 时代锐评丨恒顺醋业从“宠粉”变“伤粉”,别把股东回馈当流量秀场",
"2026-07-17 · 浙江省旅投集团6.1612亿元竞得祥源文旅10%股份",
"2026-06-29 · 龙虎榜机构新动向:净买入22股 净卖出24股",
"2026-06-29 · 沪股通现身14只个股龙虎榜",
"2026-06-29 · 祥源文旅涨停,机构净卖出471.47万元,沪股通净买入789.92万元",
"2026-06-29 · 82只股上午收盘涨停(附股)",
"2026-06-16 · 影视院线概念走弱,机构:供需错配,短期票房承压明显丨异动情报",
"2026-06-16 · 祥源文旅10%股份将被司法拍卖",
"2026-06-05 · 祥源文旅600576.SH):控股股东一致行动人股份被司法续冻"
],
"recent_news": [
{
"date": "2026-07-17 07:55",
"title": "浙江省旅投集团6.1612亿元竞得祥源文旅10%股份",
"type": "新闻",
"source": "澎湃新闻"
},
{
"date": "2026-07-17 15:40",
"title": "时代锐评丨恒顺醋业从“宠粉”变“伤粉”,别把股东回馈当流量秀场",
"type": "新闻",
"source": "时代周报"
},
{
"date": "2026-06-05 09:06",
"title": "祥源文旅600576.SH):控股股东一致行动人股份被司法续冻",
"type": "新闻",
"source": "界面新闻"
},
{
"date": "2026-06-29 22:11",
"title": "沪股通现身14只个股龙虎榜",
"type": "新闻",
"source": "证券时报网"
},
{
"date": "2026-06-29 17:48",
"title": "祥源文旅涨停,机构净卖出471.47万元,沪股通净买入789.92万元",
"type": "新闻",
"source": "证券时报网"
},
{
"date": "2026-06-29 22:12",
"title": "龙虎榜机构新动向:净买入22股 净卖出24股",
"type": "新闻",
"source": "证券时报网"
},
{
"date": "2026-06-29 12:10",
"title": "82只股上午收盘涨停(附股)",
"type": "新闻",
"source": "证券时报网"
},
{
"date": "2026-06-16 11:46",
"title": "影视院线概念走弱,机构:供需错配,短期票房承压明显丨异动情报",
"type": "新闻",
... (truncated)
{
"report_count": 10,
"coverage": "4 家",
"coverage_count": 4,
"rating": "买入 3 / 增持 6",
"rating_distribution": {
"买入": 3,
"增持": 6
},
"buy_rating_pct": 100.0,
"target_price_avg": 8.58,
"target_avg": "¥8.58",
"consensus_eps_2026": 0.39,
"consensus_pe_2026": 22.0,
"consensus_eps_2027": 0.46,
"recent_reports": [
{
"date": "2025-11-09",
"title": "公司事件点评报告:业绩延续高增态势,产品焕新体验升级",
"broker": "华鑫证券",
"rating": "买入",
"pdf": "https://pdf.dfcfw.com/pdf/H3_AP202511091778003180_1.pdf",
"eps_2026": 0.38,
"pe_2026": 18.9
},
{
"date": "2025-10-28",
"title": "2025三季报点评:Q3收入同增35%,关注新项目进展",
"broker": "东吴证券",
"rating": "增持",
"pdf": "https://pdf.dfcfw.com/pdf/H3_AP202510281770734721_1.pdf",
"eps_2026": 0.38,
"pe_2026": 19.09
},
{
"date": "2025-09-15",
"title": "公司事件点评报告:核心主业精耕不辍,多元布局持续赋能",
"broker": "华鑫证券",
"rating": "买入",
"pdf": "https://pdf.dfcfw.com/pdf/H3_AP202509151744154554_1.pdf",
"eps_2026": 0.39,
"pe_2026": 21.3
},
{
"date": "2025-08-26",
"title": "2025年半年报点评:精益化运营提振并购景区业绩",
"broker": "东莞证券",
"rating": "增持",
"pdf": "https://pdf.dfcfw.com/pdf/H3_AP202508261734662356_1.pdf",
"eps_2026": 0.39,
"pe_2026": 20.45
},
{
"date": "2025-05-25",
"title": "公司事件点评报告:业绩持续兑现,内生外延驱动发展",
"broker": "华鑫证券",
"rating": "买入",
"pdf": "https://pdf.dfcfw.c
... (truncated)
{
"rate_cycle": "中性(2026 货币政策)",
"fx_trend": "中性(人民币走势)",
"geo_risk": "中性(地缘风险)",
"commodity": "中性(大宗周期)",
"industry_macro_impact": "中性",
"web_search_snippets": {
"rate_cycle": [],
"us_rate": [],
"fx_trend": [],
"geo_risk": [],
"commodity": [],
"industry_macro": []
},
"year": 2026,
"industry": "综合",
"_autofill_failed": {
"query": "综合 2026 宏观环境 利率周期 汇率 大宗商品 行业影响",
"reason": "MX/ddgs 都没有返回内容"
}
}
{
"policy_dir": null,
"subsidy": null,
"monitoring": null,
"anti_trust": null,
"snippets": {
"policy_dir": [],
"subsidy": [],
"monitoring": [],
"anti_trust": []
},
"year": 2026,
"industry": "综合",
"cfachina_titles_count": 0,
"_autofill_failed": {
"query": "综合 2026 国家政策 监管动态 补贴 税收 影响",
"reason": "MX/ddgs 都没有返回内容"
}
}
{
"xueqiu_heat": "热度 0",
"thermometer_value": 0,
"guba_volume": "0 条结果",
"big_v_mentions": null,
"positive_pct": "0.0%",
"sentiment_label": "悲观",
"platform_snippets": {
"xueqiu": [],
"guba": [],
"zhihu": [],
"weibo": [],
"xiaohongshu": [],
"big_v": []
},
"platform_hits": {
"xueqiu": 0,
"guba": 0,
"zhihu": 0,
"weibo": 0,
"xiaohongshu": 0,
"big_v": 0
},
"total_mentions": 0,
"hot_trend_mentions": {
"stock_name": "祥源文旅",
"keywords_used": [
"祥源文旅",
"祥源",
"文旅"
],
"platforms_checked": 6,
"platforms_ok": 6,
"mentions": {
"weibo": [],
"zhihu": [],
"baidu": [],
"douyin": [],
"toutiao": [],
"bilibili": []
},
"total_hits": 0,
"by_platform_count": {
"weibo": 0,
"zhihu": 0,
"baidu": 0,
"douyin": 0,
"toutiao": 0,
"bilibili": 0
}
},
"hot_trend_hit_count": 0,
"news_multi_source": {
"stock_name": "祥源文旅",
"stock_code": "600576",
"sources": {
"jin10": [],
"em_kuaixun": [],
"em_stock_ann": [],
"ths_news_today": []
},
"total_hits": 0,
"sources_ok": 0
},
"news_sources_ok": 0,
"news_total_hits": 0
}
{
"trap_level": "🟢 安全",
"trap_score": 9,
"signals_hit": "0/8",
"signals_hit_count": 0,
"signals_hit_detail": null,
"recommendation": "数据正常,未发现明显推广痕迹。",
"evidence_count": 0,
"high_risk_kw": "未发现",
"snippets": {
"signal_1": [],
"signal_2": [],
"signal_3": [],
"signal_4": [],
"signal_5": [],
"signal_6": [],
"signal_7": [],
"signal_8": []
}
}
{
"xueqiu_cubes": null,
"xueqiu_meta": {
"http_status": 200,
"source": "http",
"login_required": true,
"hint": "set UZI_XQ_LOGIN=1 + run `python -m lib.xueqiu_browser login` (one-time)"
},
"tgb_mentions": [
{
"error": "tgb fetch failed: HTTPSConnectionPool(host='www.taoguba.com.cn', port=443): Max retries exceeded with url: /Article/list/all?keyword=600576 (Caused by SSLError(SSLCertVerificationError(1, \"[SSL: CERTIFICATE_VERIFY_FAILED] certificate verify failed: Hostname mismatch, certificate is not valid for 'www.taoguba.com.cn'. (_ssl.c:1016)\")))"
}
],
"ths_simu": [
{
"note": "ths simu endpoint requires login or blocked"
}
],
"dpswang": null,
"summary": {
"xueqiu_cubes_total": 0,
"high_return_cubes": 0,
"s_tier_holders": 0,
"a_tier_holders": 0,
"b_tier_holders": 0,
"tgb_mentions_count": 0,
"ths_evidence_count": 0,
"xueqiu_login_required": true,
"xueqiu_source": "http"
},
"fallback_queries": [
"淘股吧 实盘 600576 持仓",
"挑战者杯 600576",
"雪球 实盘组合 600576 50%",
"全国期货实盘大赛 600576"
],
"_note": "⚠️ XueQiu cubes 接口 2026 起需登录。当前未启用 Playwright 登录,0 cube 收录。如需启用:export UZI_XQ_LOGIN=1 然后 python -m lib.xueqiu_browser login 一次性登录。或 --skip-login-sources 接受跳过(其他维度不影响)。"
}