{
"revenue_history": [
159.94,
143.85,
187.61,
212.04,
222.81,
238.13
],
"net_profit_history": [
2.44,
5.44,
6.19,
8.97,
10.54,
12.7
],
"financial_years": [
"2020",
"2021",
"2022",
"2023",
"2024",
"2025"
],
"roe_history": [
1.22,
2.7,
2.94,
4.14,
4.83,
5.64
],
"financial_health": {
"current_ratio": 1.7307,
"debt_ratio": 45.0513,
"net_margin_pct": 8.0565
},
"roe": "1.5%",
"net_margin": "8.1%",
"dupont": {
"net_margin_pct": 8.06,
"asset_turnover": 0.114,
"equity_multiplier": 1.82,
"roe_reconstructed_pct": 1.66,
"roe_quality": "balanced"
},
"revenue_growth": "+6.9%",
"dividend_years": [
"2022",
"2023",
"2024",
"2025",
"2026"
],
"dividend_amounts": [
0.32,
0.45,
1.27,
0.95,
0.54
],
"dividend_yields": [
0.02,
0.02,
0.06,
0.05,
0.03
]
}
| 6% | 8% | 10% | 12% | |
| 8% | 4.9 | 5.5 | 6.3 | 7.1 |
| 9% | 4.1 | 4.6 | 5.2 | 5.8 |
| 10% | 3.5 | 3.9 | 4.4 | 4.9 |
| 11% | 3.0 | 3.4 | 3.8 | 4.2 |
| 12% | 2.7 | 3.0 | 3.3 | 3.7 |
{
"pe": "43.04",
"pb": "2.55",
"pe_quantile": "5 年 67 分位",
"pb_quantile": "90%",
"industry_pe": "32.11",
"industry_pe_fallback_reason": "basic.industry 缺失 · 使用 cninfo 市场加权均值",
"dcf": "¥224.1亿",
"pe_history": [
67.37,
87.42,
85.47,
71.02,
72.36,
85.66,
76.65,
73.94,
60.92,
40.32,
36.46,
41.36,
44.68,
43.55,
37.0,
32.37,
35.54,
35.92,
35.84,
36.22,
36.74,
40.71,
44.3,
39.93,
41.92,
42.23,
37.91,
37.68,
35.74,
35.59,
39.37,
37.52,
43.31,
41.77,
40.15,
38.5,
44.52,
40.83,
38.66,
48.73,
37.8,
33.66,
35.09,
32.41,
30.46,
29.92,
27.96,
28.5,
27.38,
30.29,
28.92,
28.24,
30.22,
34.56,
40.64,
67.75,
61.68,
69.58,
72.75,
63.04,
65.13
],
"dcf_simple": {
"intrinsic_value_total": 22413139597.897522,
"pv_fcfs": 9695178104.500294,
"pv_terminal": 12717961493.397228,
"assumptions": {
"fcf_latest": 1016000000.0,
"growth_5y": 0.1,
"growth_terminal": 0.03,
"wacc": 0.1
}
},
"dcf_sensitivity": {
"waccs": [
8,
9,
10,
11,
12
],
"growths": [
6,
8,
10,
12
],
"values": [
[
4.91,
5.55,
6.26,
7.06
],
[
4.07,
4.58,
5.16,
5.8
],
[
... (truncated)
{}
{
"kline_count": 614,
"indicators": {
"last_close": 11.64,
"ma5": 12.052,
"ma10": 12.786,
"ma20": 14.0345,
"ma60": 15.658,
"ma120": 15.886416666666667,
"ma200": 12.93035,
"above_ma20": false,
"above_ma200": false,
"ma_bull_alignment": false,
"macd_dif": -0.9776426305614336,
"macd_dea": -0.7569215116479422,
"macd_hist": -0.4414422378269829,
"macd_golden_cross": false,
"rsi_14": 10.189573459715604,
"kdj_k": 7.3,
"kdj_d": 10.2,
"kdj_j": 1.5,
"obv": 76379362.0,
"obv_trend_up": false,
"williams_r": -95.8,
"year_high": 20.12,
"year_low": 6.19,
"pct_from_year_high": -42.14711729622266,
"stage": 1,
"vol_5_vs_20": 0.8128466330456458,
"vcp_score": 0.3031390688178779
},
"stage": "Stage 1 底部",
"ma_align": "非多头",
"macd": "水下",
"rsi": "10",
"chip_distribution": {
"profit_ratio": 0.005447202070890757,
"avg_cost": 15.86,
"concentration_70": 0.1294542174109157,
"concentration_90": 0.20904977375565606,
"cost_low_70": 13.34,
"cost_high_70": 17.31,
"history_30d": [
{
"日期": "2026-06-05",
"获利比例": 0.01953689280949817,
"平均成本": 17.02,
"90成本-低": 15.28,
"90成本-高": 19.15,
"90集中度": 0.11244979919678716,
"70成本-低": 15.95,
"70成本-高": 18.18,
"70集中度": 0.06520858647225594
},
{
"日期": "2026-06-08",
"获利比例": 0.009278938203113325,
"平均成本": 16.92,
"90
... (truncated)
{}
{
"lhb_count_30d": 0,
"lhb_records": [],
"matched_youzi": [],
"matched_youzi_detail": {},
"inst_vs_youzi": {
"institutional_buy": 0.0,
"institutional_sell": 0.0,
"institutional_net": 0.0,
"youzi_buy": 0.0,
"youzi_sell": 0.0,
"youzi_net": 0.0
},
"sector_lhb_top50": [],
"sector_leader_hint": null
}
{}
{}
{
"_autofill_failed": {
"query": "综合 2026 行业增速 TAM 市场规模 渗透率",
"reason": "MX/ddgs 都没有返回内容"
}
}
{
"_autofill_failed": {
"query": "中国西电 601179 主营业务 主要原材料 成本构成",
"reason": "MX/ddgs 都没有返回内容"
}
}
{
"_autofill_failed": {
"query": "综合 行业 上下游 期货品种 套保 大宗",
"reason": "MX/ddgs 都没有返回内容"
}
}
{
"pledge": [],
"insider_trades_1y": [],
"qualitative_search": [
"601179.SH 关联交易 违规 处罚",
"601179.SH 股权激励"
]
}
{
"event_timeline": [
"2026-07-15 · 7月15日晚间上市公司利好消息一览(附名单)",
"2026-07-15 · 中国西电:拟参与设立重庆西电开关公司 实施重庆高压开关智慧工厂项目",
"2026-07-15 · 中国西电:设立重庆子公司并实施智慧工厂项目等多项议案获董事会通过",
"2026-07-13 · 阳光电源卡位“AI尽头”的时代红利",
"2026-06-16 · 002585,9天5板!601179,2连板!"
],
"recent_news": [
{
"date": "2026-06-16 10:36",
"title": "002585,9天5板!601179,2连板!",
"type": "新闻",
"source": "证券时报网"
},
{
"date": "2026-07-15 17:41",
"title": "中国西电:设立重庆子公司并实施智慧工厂项目等多项议案获董事会通过",
"type": "新闻",
"source": "财联社"
},
{
"date": "2026-07-15 17:50",
"title": "中国西电:拟参与设立重庆西电开关公司 实施重庆高压开关智慧工厂项目",
"type": "新闻",
"source": "财联社"
},
{
"date": "2026-07-15 20:33",
"title": "7月15日晚间上市公司利好消息一览(附名单)",
"type": "新闻",
"source": "东方财富研究中心"
},
{
"date": "2026-07-13 15:44",
"title": "阳光电源卡位“AI尽头”的时代红利",
"type": "新闻",
"source": "界面新闻"
}
],
"recent_notices": [],
"disclosures_count": 0,
"news_count": 5,
"recent_news_label": "5 条新闻",
"catalyst": [],
"warnings": []
}
{}
{
"_autofill_failed": {
"query": "综合 2026 宏观环境 利率周期 汇率 大宗商品 行业影响",
"reason": "MX/ddgs 都没有返回内容"
}
}
{
"_autofill_failed": {
"query": "综合 2026 国家政策 监管动态 补贴 税收 影响",
"reason": "MX/ddgs 都没有返回内容"
}
}
{}
{}
{}
| g=1.5% | g=2.0% | g=2.5% | g=3.0% | g=3.5% | |
|---|---|---|---|---|---|
| WACC 5.0% | ¥0.0 | ¥0.0 | ¥0.0 | ¥0.0 | ¥0.0 |
| WACC 6.0% | ¥0.0 | ¥0.0 | ¥0.0 | ¥0.0 | ¥0.0 |
| WACC 7.0% | ¥0.0 | ¥0.0 | ¥0.0 | ¥0.0 | ¥0.0 |
| WACC 8.0% | ¥0.0 | ¥0.0 | ¥0.0 | ¥0.0 | ¥0.0 |
| WACC 9.0% | ¥0.0 | ¥0.0 | ¥0.0 | ¥0.0 | ¥0.0 |
Comps 同行数据缺失